Nirwana Bali for as low as 7k a month w/ FREE LIFETIME GOLF MEMBERSHIP in Magdalena, Calabarzon for sale

Deskripsiyon
Furnished: Hindi
Mga Kwarto: 3
Mga Banyo: 3
Mga Alagang Hayop: Hindi
Bayad sa Broker: Hindi
Square Meters: 151
THE NIRWANA BALI
THE AMENITIES:
THELEGIAN MODEL
The Interiors
Floor Plan and Product Specifications ofLegian House Model
Project:
Nirwana Bali
Block:
4
Lot:
24
Lot Area:
151
House Model:
Legian
Lot Price per sq.m.:
10,250.00
Total Lot Price:
1,547,750.00
House Price:
6,331,320.00
Total Contract Price:
7,879,070.00
less disc 2%
157,581.40
net contract price
7,721,488.60
Payment Terms:
10% in 18 months
90% bank financing
10% in 18 months:
772,148.86
Less res fee
50,000.00
balance Dp
722,148.86
Monthly:
1st month
40,119.38
10th month
40,119.38
2nd month
40,119.38
11th month
40,119.38
3rd month
40,119.38
12th month
40,119.38
4th month
40,119.38
13th month
40,119.38
5th month
40,119.38
14th month
40,119.38
6th month
40,119.38
15th month
40,119.38
7th month
40,119.38
16th month
40,119.38
8th month
40,119.38
17th month
40,119.38
9th month
40,119.38
18th month
40,119.38
Bank Financing
6,177,190.88
Year
Interest
Factor Rate
Monthly Payment
1
9.75%
0.08779966
542,355.26
2
10%
0.04614493
285,046.04
3
10%
0.03226719
199,320.59
5
10.25%
0.02137026
132,008.18
10
11%
0.01377500
85,090.80
15
11.25%
0.01152345
71,182.55
20
11.50%
0.01066430
65,875.42
Jojie V. Escamillas
International Sales Officer
escamillasjojie@yahoo.com
http://sfgolfcity.webs.com/
0927-9754834